Samji Electronics Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
59,194
34,284
831,807
1,101,581
1,304,640
Cost of Goods Sold (COGS) incl. D&A
45,853
26,829
789,477
1,038,517
1,224,372
Gross Income
13,341
7,455
42,330
63,065
80,268
SG&A Expense
9,318
11,250
16,962
32,613
27,527
EBIT
3,975
-
24,753
-
52,320
Unusual Expense
8,094
1,835
10
2,644
1,739
Non Operating Income/Expense
49
3,010
3,393
515
1,835
Interest Expense
848
1,003
5,353
5,140
4,460
Pretax Income
4,547
3,369
23,056
32,923
61,928
Income Tax
1,162
756
6,022
3,837
11,651
Equity in Affiliates
25
106
5,165
-
-
Consolidated Net Income
3,359
2,507
22,198
29,086
50,278
Net Income
3,359
2,507
11,800
14,918
33,867
Net Income After Extraordinaries
3,359
2,507
9,436
10,242
42,458
Net Income Available to Common
3,359
2,507
14,164
19,594
25,275
EPS (Basic)
313.00
215.00
1,096.00
1,468.00
1,749.00
Basic Shares Outstanding
11
12
13
13
14
EPS (Diluted)
312.79
215.48
1,016.45
1,327.16
1,659.52
Diluted Shares Outstanding
11
12
14
15
15
EBITDA
5,164
2,496
26,323
31,770
53,622
Other Operating Expense
48
78
616
230
421
Non-Operating Interest Income
371
332
254
290
547
Minority Interest Expense
-
-
10,398
14,168
16,411
Equity in Affiliates (Pretax)
-
-
-
9,682
9,947
About Samji Electronics Co.
View Profile
