Eramet S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,085
3,075
3,015
2,897
3,528
3,725
Cost of Goods Sold (COGS) incl. D&A
2,954
2,907
3,026
2,594
2,762
2,979
Gross Income
131
168
11
303
766
746
SG&A Expense
248
191
197
198
188
200
Unusual Expense
512
113
533
126
79
228
Non Operating Income/Expense
56
94
37
11
24
117
Interest Expense
24
50
62
71
80
93
Pretax Income
594
75
818
105
420
314
Income Tax
77
48
9
61
216
243
Equity in Affiliates
10
44
78
66
18
48
Consolidated Net Income
507
167
905
232
222
119
Net Income
370
159
714
179
203
53
Net Income After Extraordinaries
370
159
714
179
203
53
Net Income Available to Common
370
159
714
179
203
53
EPS (Basic)
14.09
6.04
27.11
6.79
7.67
2
Basic Shares Outstanding
26
26
26
26
26
27
EPS (Diluted)
14.09
6.04
27.11
6.24
7.03
1.83
Diluted Shares Outstanding
26
26
26
29
29
29
EBITDA
137
261
100
343
833
762
Other Operating Expense
14
-
8
23
12
42
Non-Operating Interest Income
17
17
14
21
13
14
Minority Interest Expense
137
8
191
53
19
66
About Eramet
View Profile