BorgWarner Inc. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,435
8,304
8,025
9,071
9,796
10,532
Cost of Goods Sold (COGS) incl. D&A
5,871
6,548
6,327
7,138
7,680
8,299
Gross Income
1,564
1,756
1,697
1,934
2,116
2,233
SG&A Expense
639
701
687
818
898
945
EBIT
925
1,055
-
1,116
1,218
1,288
Unusual Expense
64
102
88
767
74
112
Non Operating Income/Expense
6
10
7
123
67
33
Interest Expense
34
36
61
85
71
68
Pretax Income
869
980
927
191
1,064
1,196
Income Tax
218
293
280
30
580
211
Consolidated Net Income
651
688
646
160
483
985
Net Income
624
656
610
119
440
931
Net Income After Extraordinaries
624
656
610
119
440
931
Net Income Available to Common
624
656
610
119
440
931
EPS (Basic)
2.70
2.86
2.70
0.55
2.08
4.44
Basic Shares Outstanding
229
227
224
214
210
208
EPS (Diluted)
2.70
2.86
2.70
0.55
2.08
4.44
Diluted Shares Outstanding
231
229
226
215
212
209
EBITDA
1,224
1,385
1,330
1,507
1,626
1,719
Non-Operating Interest Income
5
6
8
6
6
6
Minority Interest Expense
27
32
37
42
43
54
Equity in Affiliates (Pretax)
44
47
51
43
51
49
About BorgWarner
View Profile
