Sercomm Corp. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
19,077
23,193
35,012
36,702
38,600
33,385
Cost of Goods Sold (COGS) incl. D&A
16,209
19,749
30,287
31,608
33,795
28,972
Gross Income
2,867
3,444
4,725
5,094
4,805
4,413
SG&A Expense
1,995
2,263
3,061
3,323
3,271
3,513
EBIT
872
1,180
1,665
1,771
1,534
900
Unusual Expense
121
55
1
6
13
17
Non Operating Income/Expense
55
56
82
31
44
154
Interest Expense
55
58
75
72
59
72
Pretax Income
1,026
1,189
1,583
1,803
1,584
1,030
Income Tax
179
240
286
347
295
182
Equity in Affiliates
2
-
-
-
-
-
Consolidated Net Income
845
949
1,297
1,455
1,288
848
Net Income
845
949
1,305
1,462
1,312
808
Net Income After Extraordinaries
845
949
1,305
1,462
1,312
808
Net Income Available to Common
845
949
1,305
1,462
1,312
808
EPS (Basic)
4.19
4.21
5.57
6.02
5.38
3.32
Basic Shares Outstanding
202
225
234
243
244
243
EPS (Diluted)
3.67
3.94
5.33
5.85
5.24
3.25
Diluted Shares Outstanding
244
244
246
250
250
248
EBITDA
1,248
1,585
2,157
2,292
2,085
1,485
Non-Operating Interest Income
33
67
76
67
78
65
Minority Interest Expense
-
-
8
6
24
41
About Sercomm
View Profile
