Solid Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
172,047
200,569
189,959
239,795
259,309
Cost of Goods Sold (COGS) incl. D&A
124,379
147,256
144,097
164,797
168,487
Gross Income
47,668
53,312
45,862
74,998
90,822
SG&A Expense
28,881
36,771
40,516
63,943
70,606
EBIT
18,787
16,541
-
-
20,216
Unusual Expense
40
549
1,778
-
-
Non Operating Income/Expense
487
2,780
3,407
3,259
1,301
Interest Expense
4,156
3,104
3,285
9,351
14,627
Pretax Income
16,248
16,654
8,900
10,072
12,607
Income Tax
2,085
2,323
5,133
1,051
4,206
Equity in Affiliates
33
-
-
-
-
Consolidated Net Income
14,130
14,331
3,767
9,020
8,401
Net Income
14,367
14,029
3,817
8,412
10,863
Net Income After Extraordinaries
14,367
14,029
3,817
85,654
43,754
Net Income Available to Common
14,367
14,029
3,817
9,232
4,628
EPS (Basic)
730.63
640.28
163.00
3,183.00
707.00
Basic Shares Outstanding
20
22
23
22
31
EPS (Diluted)
676.57
616.41
162.89
3,182.74
707.31
Diluted Shares Outstanding
21
23
23
22
31
EBITDA
21,648
19,612
10,235
17,915
24,732
Non-Operating Interest Income
2,144
986
1,655
5,109
5,717
Minority Interest Expense
238
303
49
609
2,462
About Solid
View Profile
