Strax AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
31,608.00
3,454.00
747,883.00
868,464.00
964,183.50
1,098
Cost of Goods Sold (COGS) incl. D&A
-
-
569,115.00
640,131.00
701,460.00
1,021
Gross Income
-
-
178,768.00
228,333.00
262,723.50
77
SG&A Expense
-
-
-
-
209,111.20
133
EBIT
41,509.00
3,110.00
-
52,669.00
53,612.30
56
Unusual Expense
-
-
-
-
3,671.20
-
Non Operating Income/Expense
426.00
285.00
13,785.00
5,878.00
4,576.90
304
Interest Expense
469.00
285.00
10,586.00
11,019.00
19,839.60
24
Pretax Income
41,552.00
3,110.00
22,266.00
35,772.00
36,046.70
225
Income Tax
18.00
19.00
10,811.00
5,511.00
17,035.70
53
Equity in Affiliates
-
-
-
-
1,792.20
-
Consolidated Net Income
41,570.00
3,129.00
11,455.00
30,261.00
17,218.80
172
Net Income
41,570.00
3,129.00
11,455.00
30,261.00
17,218.80
172
Net Income After Extraordinaries
41,570.00
3,129.00
11,455.00
30,261.00
17,218.80
172
Net Income Available to Common
41,570.00
3,129.00
11,455.00
30,261.00
17,218.80
172
EPS (Basic)
1.15
0.08
0.10
0.26
0.19
1.43
Basic Shares Outstanding
36,092.10
37,188.00
110,374.30
115,319.80
117,839.80
121
EPS (Diluted)
1.15
0.08
0.10
0.26
0.15
1.38
Diluted Shares Outstanding
36,092.10
37,188.00
110,374.30
115,319.80
117,839.80
125
EBITDA
41,435.00
3,028.00
23,928.00
67,956.00
78,356.50
896
Other Operating Expense
9,827.00
6,482.00
159,701.00
175,664.00
-
-
Non-Operating Interest Income
-
-
-
-
1,368.30
1
About Strax AB
View Profile
