Success Prime Corp. | Income Statement
Fiscal year is January-December. All values TWD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
151,927.00
108,213.00
145,854.00
218,525.00
822,409.00
917,579
Cost of Goods Sold (COGS) incl. D&A
126,635.00
147,967.00
129,137.00
141,845.00
419,692.00
493,609
Gross Income
25,292.00
39,754.00
16,717.00
76,680.00
402,717.00
423,970
SG&A Expense
49,930.00
54,816.00
45,226.00
50,425.00
254,019.00
312,160
EBIT
24,638.00
94,570.00
28,509.00
26,255.00
148,698.00
111,810
Non Operating Income/Expense
1,313.00
3,935.00
1,960.00
541.00
7,311.00
9,827
Interest Expense
27.00
46.00
-
684.00
999.00
1,550
Pretax Income
25,952.00
90,643.00
27,620.00
28,892.00
156,388.00
121,079
Income Tax
-
238.00
-
820.00
2,369.00
5,375
Consolidated Net Income
25,952.00
90,881.00
27,620.00
29,712.00
158,757.00
126,454
Net Income
25,952.00
90,881.00
27,620.00
29,712.00
154,981.00
124,866
Net Income After Extraordinaries
25,952.00
90,881.00
27,620.00
29,712.00
154,981.00
124,866
Net Income Available to Common
25,952.00
90,881.00
27,620.00
29,712.00
154,981.00
124,866
EPS (Basic)
3.88
13.06
3.60
2.63
8.92
7.23
Basic Shares Outstanding
6,651.20
6,952.20
7,608.70
11,311.70
17,375.40
17,260
EPS (Diluted)
3.90
13.07
3.63
2.61
8.87
7.21
Diluted Shares Outstanding
6,651.20
6,952.20
7,608.70
11,391.00
17,481.40
17,308
EBITDA
16,501.00
87,004.00
24,457.00
30,226.00
166,006.00
131,126
Non-Operating Interest Income
26.00
38.00
50.00
230.00
378.00
992
Minority Interest Expense
-
-
-
-
3,776.00
1,588
About Success Prime
View Profile
