Texcell-NetCom Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
97,954
203,079
171,435
283,867
397,628
Cost of Goods Sold (COGS) incl. D&A
79,222
163,260
126,606
189,701
251,035
Gross Income
18,732
39,819
44,830
94,166
146,593
SG&A Expense
11,899
16,070
17,798
23,845
25,099
EBIT
6,834
23,749
27,032
70,244
121,494
Unusual Expense
17
2,355
1,014
1,106
2,485
Non Operating Income/Expense
1,081
984
8,292
9,256
575
Interest Expense
62
181
486
648
151
Pretax Income
8,223
22,624
34,052
80,312
118,883
Income Tax
549
1,944
2,283
12,723
18,701
Equity in Affiliates
1,537
-
36
-
-
Consolidated Net Income
10,309
20,680
31,805
67,589
100,182
Net Income
10,442
20,741
31,915
68,233
100,182
Net Income After Extraordinaries
10,442
20,741
32,113
68,530
100,182
Net Income Available to Common
10,442
20,741
31,717
67,935
100,182
EPS (Basic)
230.00
446.00
680.00
1,457.00
2,183.00
Basic Shares Outstanding
46
46
47
47
46
EPS (Diluted)
228.87
436.23
665.09
1,429.53
2,143.48
Diluted Shares Outstanding
46
48
48
48
47
EBITDA
7,912
25,402
29,971
74,294
124,098
Other Operating Expense
-
-
-
77
-
Non-Operating Interest Income
387
427
228
354
600
Minority Interest Expense
133
60
109
644
-
About Texcell-NetCom Co.
View Profile
