Vecima Networks Inc. | Income Statement
Fiscal year is July-June. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
91,897.00
90,705.00
90,940.00
98,347.00
71,460.00
78,104
Cost of Goods Sold (COGS) incl. D&A
59,444.00
51,601.00
46,389.00
48,962.00
40,307.00
44,599
Gross Income
32,453.00
39,104.00
44,551.00
49,385.00
31,153.00
33,505
SG&A Expense
23,687.00
24,801.00
24,312.00
20,896.00
21,704.00
30,784
EBIT
8,766.00
14,303.00
-
-
9,449.00
2,721
Unusual Expense
386.00
371.00
1,192.00
337.00
1,144.00
22
Non Operating Income/Expense
15,272.00
14,778.00
1,920.00
40.00
1,055.00
1,247
Interest Expense
209.00
186.00
131.00
-
85.00
92
Pretax Income
23,853.00
29,938.00
21,571.00
29,086.00
10,494.00
5,078
Income Tax
4,691.00
5,336.00
5,507.00
7,852.00
2,703.00
1,295
Consolidated Net Income
19,162.00
24,602.00
16,064.00
21,234.00
7,791.00
3,783
Net Income
19,162.00
24,602.00
16,064.00
21,234.00
7,791.00
3,783
Net Income After Extraordinaries
19,162.00
24,602.00
16,991.00
20,499.00
2,466.00
3,236
Net Income Available to Common
19,162.00
24,602.00
15,137.00
21,969.00
7,997.00
10,802
EPS (Basic)
0.86
1.10
0.68
0.98
0.81
0.48
Basic Shares Outstanding
22,322.40
22,328.30
22,348.10
22,384.90
22,385.60
22,414.90
EPS (Diluted)
0.86
1.10
0.68
0.98
0.80
0.48
Diluted Shares Outstanding
22,390.80
22,353.60
22,404.20
22,448.10
22,434.30
22,456.80
EBITDA
16,015.00
20,320.00
25,526.00
33,816.00
15,836.00
11,648
Non-Operating Interest Income
410.00
672.00
735.00
894.00
1,219.00
1,224
About Vecima Networks
View Profile
