ViewRay Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,159.00
6,399.00
10,390.00
22,237.00
34,042.00
80,962
Cost of Goods Sold (COGS) incl. D&A
8,187.00
9,151.00
14,712.00
25,981.00
27,729.00
74,359
Gross Income
5,028.00
2,752.00
4,322.00
3,744.00
6,313.00
6,603
SG&A Expense
22,069.00
28,827.00
37,105.00
40,431.00
54,477.00
81,695
EBIT
27,097.00
31,579.00
41,427.00
44,175.00
48,164.00
75,092
Unusual Expense
-
20.00
45.00
3.00
16,598.00
9,379
Non Operating Income/Expense
32.00
41.00
162.00
515.00
172.00
2,990
Interest Expense
97.00
2,243.00
3,452.00
5,951.00
7,247.00
7,701
Pretax Income
27,222.00
33,800.00
44,994.00
50,636.00
72,176.00
76,396
Income Tax
-
-
1.00
-
-
-
Consolidated Net Income
27,222.00
33,791.00
44,995.00
50,636.00
72,176.00
76,396
Net Income
27,222.00
33,791.00
44,995.00
50,636.00
72,176.00
76,396
Net Income After Extraordinaries
27,222.00
33,791.00
44,995.00
50,636.00
72,176.00
76,396
Net Income Available to Common
28,200.00
33,791.00
44,995.00
50,636.00
72,176.00
79,124
EPS (Basic)
0.55
0.66
2.58
1.26
1.23
0.98
Basic Shares Outstanding
51,392.40
51,392.40
17,432.40
40,068.30
58,457.90
81,123.10
EPS (Diluted)
0.55
0.66
2.58
1.26
1.23
0.98
Diluted Shares Outstanding
51,392.40
51,392.40
17,432.40
40,068.30
58,457.90
81,123.10
EBITDA
25,948.00
30,559.00
40,159.00
42,431.00
45,927.00
71,659
Non-Operating Interest Income
4.00
1.00
2.00
2.00
5.00
8
Other After Tax Income (Expense)
-
9.00
-
-
-
-
Preferred Dividends
978.00
-
-
-
-
2,728
About ViewRay
View Profile
