XL Energy Ltd. | Income Statement
Fiscal year is April-March. All values INR Thousands.
2013
2014
2015
2016
2017
2018
2019
Sales/Revenue
111,746.00
79,200.00
77,505.00
28,613.00
14,647.00
4,284
1,645
Cost of Goods Sold (COGS) incl. D&A
172,197.00
107,938.00
76,186.00
59,086.00
25,325.00
7,219
4,206
Gross Income
60,451.00
28,738.00
1,319.00
30,473.00
10,678.00
2,935
2,561
SG&A Expense
46,282.00
23,138.00
18,107.00
16,942.00
9,179.00
16,293
996,319
EBIT
106,773.00
53,524.00
26,518.00
47,475.00
20,279.00
19,261
998,880
Unusual Expense
64,459.00
20,232.00
148,614.00
-
-
-
3,434
Non Operating Income/Expense
1,740.00
1,060.00
-
-
165.00
2,769
538
Interest Expense
3,575.00
1,342.00
2,125.00
683.00
269.00
529
21
Pretax Income
171,436.00
33,574.00
121,412.00
47,348.00
19,751.00
15,892
1,001,797
Income Tax
54,287.00
134.00
310.00
-
-
-
-
Consolidated Net Income
117,149.00
33,440.00
121,102.00
47,348.00
19,751.00
15,892
1,001,797
Net Income
117,149.00
33,440.00
121,102.00
47,348.00
19,751.00
15,892
1,001,797
Net Income After Extraordinaries
52,690.00
33,440.00
121,102.00
47,348.00
19,751.00
15,892
1,001,797
Net Income Available to Common
117,149.00
33,440.00
121,102.00
47,348.00
19,751.00
15,892
1,001,797
EPS (Basic)
5.14
1.47
5.32
2.08
0.87
0.70
43.99
Basic Shares Outstanding
22,774.40
22,774.40
22,774.40
22,774.40
22,774.40
22,774.40
-
EPS (Diluted)
7.97
1.47
5.32
2.08
0.87
0.70
-
Diluted Shares Outstanding
22,774.40
22,774.40
22,774.40
22,774.40
22,774.40
22,774.40
-
EBITDA
33,160.00
28,606.00
27,798.00
4,273.00
11,425.00
18,646
998,324
Other Operating Expense
40.00
1,648.00
9,730.00
60.00
422.00
33
-
Non-Operating Interest Income
1,631.00
-
1,441.00
810.00
632.00
1,129
-
About XL Energy
View Profile
