XOX Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
40,807.10
57,050.00
90,953.10
160,750.10
191,648.30
Cost of Goods Sold (COGS) incl. D&A
15,194.30
34,210.40
48,968.70
89,625.00
104,939.50
Gross Income
25,612.90
22,839.60
41,984.40
71,125.00
86,708.70
SG&A Expense
21,352.70
26,832.50
42,350.10
78,622.10
87,947.50
EBIT
4,260.20
3,992.90
365.70
-
1,238.80
Unusual Expense
0.50
-
280.10
1,998.90
2,058.80
Non Operating Income/Expense
387.60
2,418.20
2,276.10
311.20
1,569.10
Interest Expense
160.70
26.10
18.50
30.30
123.10
Pretax Income
4,536.10
1,598.50
1,628.30
9,050.70
2,324.80
Income Tax
22.30
22.00
456.70
333.90
336.20
Consolidated Net Income
4,513.80
1,576.50
1,171.50
9,384.60
1,988.60
Net Income
4,593.20
1,253.30
756.50
9,575.80
2,027.10
Net Income After Extraordinaries
4,593.20
1,253.30
756.50
9,575.80
2,027.10
Net Income Available to Common
4,593.20
1,253.30
756.50
9,575.80
2,027.10
EPS (Basic)
0.03
0.01
0.00
0.03
0.00
Basic Shares Outstanding
151,000.00
156,424.70
166,000.00
360,012.20
670,882.30
EPS (Diluted)
0.03
0.01
0.00
0.03
0.00
Diluted Shares Outstanding
151,000.00
156,424.70
166,000.00
360,012.20
670,882.30
EBITDA
7,434.70
374.00
4,193.70
2,355.60
5,294.20
Non-Operating Interest Income
49.50
2.30
16.50
164.30
58.90
Minority Interest Expense
79.40
323.10
415.00
191.30
38.40
About XOX Bhd
View Profile
