Asetek A/S NOK | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
121,899.30
131,450.80
290,453.20
427,662.40
481,048.80
Cost of Goods Sold (COGS) incl. D&A
85,633.50
87,337.50
209,553.80
282,367.60
327,800.00
Gross Income
36,265.70
44,113.30
80,899.40
145,294.90
153,248.90
SG&A Expense
71,425.90
82,639.90
101,265.50
94,324.10
123,126.50
EBIT
35,160.20
38,526.60
20,366.10
50,970.80
30,122.40
Unusual Expense
182.30
21,438.70
1,614.40
11,758.00
7,332.20
Non Operating Income/Expense
2,040.60
1,879.00
2,462.00
2,771.50
10,241.90
Interest Expense
2,187.60
561.20
540.80
470.30
851.40
Pretax Income
39,541.30
62,393.00
16,830.50
41,917.20
12,391.20
Income Tax
2,605.10
7,175.70
3,535.60
39,019.70
24,600.50
Consolidated Net Income
36,936.10
55,217.30
13,294.90
80,936.80
36,991.70
Net Income
36,936.10
55,217.30
13,294.90
80,936.80
36,991.70
Net Income After Extraordinaries
36,936.10
55,217.30
13,294.90
80,936.80
36,991.70
Net Income Available to Common
36,936.10
55,217.30
13,294.90
80,936.80
36,991.70
EPS (Basic)
2.63
3.80
0.57
3.28
1.49
Basic Shares Outstanding
14,181.10
14,518.30
22,332.00
24,851.00
25,129.00
EPS (Diluted)
2.60
3.80
0.60
3.16
1.40
Diluted Shares Outstanding
14,181.10
14,518.30
22,332.00
25,603.00
26,501.00
EBITDA
23,222.50
27,359.60
1,073.60
71,547.20
50,209.50
Non-Operating Interest Income
29.40
12.60
-
403.10
694.40
About Asetek A/S NOK
View Profile
