Brooks Automation Inc. | Income Statement
Fiscal year is October-September. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
422,440.00
482,848.00
552,708.00
560,323.00
692,885.00
631,560
Cost of Goods Sold (COGS) incl. D&A
288,223.00
315,113.00
363,603.00
373,042.00
439,410.00
404,818
Gross Income
134,217.00
167,735.00
189,105.00
187,281.00
253,475.00
226,742
SG&A Expense
142,675.00
163,747.00
166,802.00
167,804.00
185,436.00
192,319
EBIT
-
3,988.00
22,303.00
19,477.00
68,039.00
34,423
Unusual Expense
8,340.00
6,687.00
5,026.00
14,839.00
4,126.00
3,014
Non Operating Income/Expense
1,227.00
256.00
34.00
979.00
1,402.00
3,304
Interest Expense
2.00
202.00
395.00
157.00
408.00
9,520
Pretax Income
14,541.00
1,695.00
17,815.00
3,954.00
65,371.00
20,466
Income Tax
4,985.00
1,980.00
3,430.00
75,810.00
12,140.00
47,251
Equity in Affiliates
2,442.00
1,235.00
164.00
2,380.00
9,381.00
-
Consolidated Net Income
7,114.00
1,520.00
14,221.00
69,476.00
62,612.00
67,717
Net Income
7,179.00
1,359.00
14,221.00
69,476.00
62,612.00
67,828
Net Income After Extraordinaries
12,143.00
28,643.00
14,221.00
69,476.00
62,612.00
19,081
Net Income Available to Common
2,215.00
4,461.00
14,221.00
69,476.00
62,612.00
116,575
EPS (Basic)
0.03
0.46
0.21
1.01
0.89
1.64
Basic Shares Outstanding
65,912.00
66,648.00
67,411.00
68,507.00
69,575.00
70,489
EPS (Diluted)
-
0.46
0.21
1.01
0.89
1.64
Diluted Shares Outstanding
65,912.00
67,644.00
68,549.00
68,507.00
70,485.00
70,937
EBITDA
15,697.00
27,447.00
47,463.00
47,523.00
96,188.00
71,123
Non-Operating Interest Income
1,032.00
950.00
899.00
452.00
464.00
1,881
Minority Interest Expense
65.00
161.00
-
-
-
111
About Brooks Automation
View Profile
