CammSys Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
380,865
396,179
422,332
356,154
424,429
Cost of Goods Sold (COGS) incl. D&A
333,084
346,759
382,183
315,588
380,855
Gross Income
47,781
49,420
40,149
40,566
43,574
SG&A Expense
22,019
28,752
31,631
26,721
29,722
EBIT
25,634
19,111
7,861
-
13,373
Unusual Expense
1,226
4,526
918
321
-
Non Operating Income/Expense
4,824
2,475
5,124
2,739
12,556
Interest Expense
3,510
4,797
4,197
3,635
4,697
Pretax Income
16,734
9,276
10,312
11,781
4,781
Income Tax
6,494
5,865
9,148
4,776
1,793
Equity in Affiliates
-
-
236
-
-
Consolidated Net Income
10,240
3,411
929
7,005
2,987
Net Income
10,345
3,147
523
7,416
2,792
Net Income After Extraordinaries
10,345
3,147
523
42,528
28,645
Net Income Available to Common
10,345
3,147
523
27,697
34,229
EPS (Basic)
259.00
76.00
12.00
563.00
617.79
Basic Shares Outstanding
40
42
42
49
55
EPS (Diluted)
196.58
63.45
12.35
562.83
617.79
Diluted Shares Outstanding
53
50
42
49
55
EBITDA
32,217
26,934
19,603
22,861
25,520
Other Operating Expense
129
1,557
657
690
479
Non-Operating Interest Income
659
1,963
606
63
73
Minority Interest Expense
105
264
406
411
195
Equity in Affiliates (Pretax)
-
-
-
218
974
About CammSys
View Profile
