Core Logic Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
30,038
31,271
14,870
15,618
34,198
Cost of Goods Sold (COGS) incl. D&A
32,741
29,393
18,305
10,487
22,053
Gross Income
2,703
1,878
3,434
5,131
12,145
SG&A Expense
10,742
7,165
12,911
6,804
12,750
EBIT
-
5,480
16,572
-
700
Unusual Expense
22,951
6,591
27,831
12,414
4,422
Non Operating Income/Expense
1,259
745
656
2,641
93
Interest Expense
2,525
2,443
1,997
1,336
4,511
Pretax Income
37,027
13,303
45,569
11,975
9,544
Equity in Affiliates
632
999
3,381
-
-
Consolidated Net Income
37,659
14,302
48,950
11,896
9,124
Net Income
37,455
14,261
48,950
11,893
6,949
Net Income After Extraordinaries
37,546
16,319
46,478
10,115
4,615
Net Income Available to Common
37,364
14,073
51,323
13,671
9,282
EPS (Basic)
3,902.40
1,465.53
4,844.31
392.00
202.00
Basic Shares Outstanding
10
10
11
35
46
EPS (Diluted)
3,901.87
1,271.08
4,853.94
310.86
201.60
Diluted Shares Outstanding
10
10
11
47
46
EBITDA
5,511
823
13,630
454
2,151
Other Operating Expense
211
193
226
244
95
Non-Operating Interest Income
846
467
175
221
218
Minority Interest Expense
204
41
-
2
2,175
Equity in Affiliates (Pretax)
-
-
-
50
35
About Core Logic
View Profile
