EPISTAR Corp. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,240
27,710
25,514
25,542
25,247
20,330
Cost of Goods Sold (COGS) incl. D&A
19,425
22,561
25,527
23,760
19,951
17,840
Gross Income
2,815
5,149
13
1,783
5,296
2,491
SG&A Expense
2,716
2,972
3,759
3,306
3,230
3,421
EBIT
98
2,324
3,569
1,348
2,067
931
Unusual Expense
329
454
470
790
58
453
Non Operating Income/Expense
601
960
962
622
108
546
Interest Expense
391
887
1,155
404
199
176
Pretax Income
200
2,312
3,120
3,073
1,974
891
Income Tax
6
393
303
258
237
361
Equity in Affiliates
131
116
501
681
51
24
Consolidated Net Income
75
1,803
3,318
4,013
1,686
506
Net Income
38
1,810
3,019
3,546
1,650
456
Net Income After Extraordinaries
38
1,810
3,019
3,546
1,650
456
Net Income Available to Common
38
1,810
3,019
3,546
1,650
456
EPS (Basic)
0.04
1.98
2.81
3.33
1.55
0.42
Basic Shares Outstanding
915
916
1,076
1,065
1,067
1,085
EPS (Diluted)
0.04
1.83
3.09
3.33
1.53
0.42
Diluted Shares Outstanding
925
1,067
1,204
1,065
1,078
1,085
EBITDA
4,540
6,948
2,488
4,403
7,261
4,095
Other Operating Expense
-
147
203
175
-
-
Non-Operating Interest Income
221
241
173
90
56
122
Minority Interest Expense
36
7
299
467
36
50
About EPISTAR
View Profile
