Foxbrain Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
48,297
70,642
50,547
35,271
53,877
Cost of Goods Sold (COGS) incl. D&A
36,781
56,147
42,859
34,998
42,604
Gross Income
11,516
14,496
7,688
273
11,272
SG&A Expense
9,491
12,394
8,850
14,539
11,370
EBIT
1,628
1,758
-
14,460
157
Unusual Expense
-
-
-
3,235
3,267
Non Operating Income/Expense
653
353
1,554
11,044
903
Interest Expense
1,816
1,486
1,144
1,532
1,103
Pretax Income
521
658
1,073
30,212
5,333
Income Tax
256
154
60
5,620
-
Consolidated Net Income
265
504
1,134
24,592
5,333
Net Income
265
504
1,134
24,592
5,333
Net Income After Extraordinaries
265
504
1,805
26,830
5,333
Net Income Available to Common
265
504
462
26,498
5,333
EPS (Basic)
7.28
14.00
13.00
614.00
138.00
Basic Shares Outstanding
36
36
36
36
39
EPS (Diluted)
7.28
13.84
12.68
613.65
138.41
Diluted Shares Outstanding
36
36
36
36
39
EBITDA
2,831
2,965
686
13,680
183
Other Operating Expense
396
343
339
195
59
Non-Operating Interest Income
56
33
16
59
96
Minority Interest Expense
-
-
-
-
-
About Foxbrain Co.
View Profile
