Infinera Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
544,122.00
668,079.00
886,714.00
870,135.00
740,739.00
943,379
Cost of Goods Sold (COGS) incl. D&A
325,483.00
379,775.00
483,237.00
480,317.00
477,598.00
648,889
Gross Income
218,639.00
288,304.00
403,477.00
389,818.00
263,141.00
294,490
SG&A Expense
242,825.00
260,962.00
336,941.00
404,292.00
392,446.00
449,497
EBIT
24,186.00
27,342.00
-
14,474.00
147,588.00
155,007
Unusual Expense
2,200.00
1,600.00
3,000.00
12,200.00
40,889.00
38,282
Non Operating Income/Expense
1,059.00
2,965.00
1,401.00
7,902.00
3,230.00
2,040
Interest Expense
6,061.00
11,021.00
11,941.00
12,887.00
14,017.00
22,049
Pretax Income
30,465.00
16,412.00
52,031.00
29,181.00
195,936.00
214,950
Income Tax
1,654.00
2,753.00
1,081.00
4,751.00
1,430.00
655
Consolidated Net Income
32,119.00
13,659.00
50,950.00
24,430.00
194,506.00
214,295
Net Income
32,119.00
13,659.00
51,413.00
23,927.00
194,506.00
214,295
Net Income After Extraordinaries
32,119.00
13,659.00
51,413.00
23,927.00
194,506.00
214,295
Net Income Available to Common
32,119.00
13,659.00
51,413.00
23,927.00
194,506.00
214,295
EPS (Basic)
0.27
0.11
0.36
0.17
1.32
1.36
Basic Shares Outstanding
117,425.00
123,672.00
133,259.00
142,989.00
147,878.00
157,748
EPS (Diluted)
0.27
0.11
0.36
0.17
1.32
1.36
Diluted Shares Outstanding
117,425.00
128,565.00
143,171.00
142,989.00
147,878.00
157,748
EBITDA
376.00
53,259.00
102,313.00
47,015.00
81,591.00
54,513
Other Operating Expense
-
-
-
-
18,283.00
-
Non-Operating Interest Income
923.00
1,456.00
1,837.00
2,478.00
3,328.00
2,428
Minority Interest Expense
-
-
463.00
503.00
-
-
About Infinera
View Profile
