Inphi Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
102,664.00
156,142.00
192,710.00
266,277.00
348,201.00
294,490
Cost of Goods Sold (COGS) incl. D&A
37,095.00
70,847.00
73,929.00
87,528.00
170,246.00
158,992
Gross Income
65,569.00
85,295.00
118,781.00
178,749.00
177,955.00
135,498
SG&A Expense
77,871.00
106,660.00
126,073.00
153,801.00
201,140.00
207,534
EBIT
12,302.00
-
-
24,948.00
23,185.00
72,036
Unusual Expense
-
-
1,750.00
-
47,014.00
941
Non Operating Income/Expense
876.00
495.00
279.00
3,914.00
3,961.00
658
Interest Expense
-
-
783.00
17,406.00
29,842.00
32,209
Pretax Income
11,426.00
20,870.00
10,104.00
11,456.00
96,080.00
103,962
Income Tax
1,752.00
1,738.00
5,857.00
15,057.00
21,176.00
8,211
Consolidated Net Income
13,178.00
22,608.00
15,961.00
26,513.00
74,904.00
95,751
Net Income
13,178.00
22,608.00
15,961.00
26,513.00
74,904.00
95,751
Net Income After Extraordinaries
13,178.00
22,608.00
18,371.00
46,430.00
74,904.00
95,751
Net Income Available to Common
13,178.00
22,608.00
13,551.00
20,912.00
74,904.00
95,751
EPS (Basic)
0.45
0.69
0.35
2.25
1.78
2.19
Basic Shares Outstanding
29,493.00
32,707.90
38,580.30
40,565.40
42,165.20
43,690.60
EPS (Diluted)
0.45
0.69
0.35
2.25
1.78
2.19
Diluted Shares Outstanding
29,493.00
32,707.90
38,580.30
44,124.90
42,165.20
43,690.60
EBITDA
4,794.00
7,251.00
19,592.00
56,164.00
54,670.00
10,683
About Inphi
View Profile
