ISC Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
56,824
73,989
95,854
93,636
114,083
Cost of Goods Sold (COGS) incl. D&A
20,265
38,920
55,257
58,299
68,440
Gross Income
36,559
35,069
40,597
35,337
45,643
SG&A Expense
16,115
16,388
23,904
22,877
23,012
EBIT
20,199
17,221
-
11,197
22,089
Unusual Expense
342
70
2,296
51
99
Non Operating Income/Expense
202
265
1,599
1,156
2,171
Interest Expense
335
1,223
1,165
563
491
Pretax Income
19,775
16,358
10,755
12,164
19,998
Income Tax
4,273
5,874
6,106
3,043
3,878
Equity in Affiliates
5,006
2,356
9
186
-
Consolidated Net Income
10,495
8,127
4,640
8,935
16,121
Net Income
10,440
10,500
10,730
9,981
17,249
Net Income After Extraordinaries
10,440
10,500
10,835
10,133
17,249
Net Income Available to Common
10,440
10,500
10,624
9,830
17,249
EPS (Basic)
954.07
903.91
815.13
744.12
1,285.00
Basic Shares Outstanding
11
12
13
13
13
EPS (Diluted)
969.33
860.55
812.57
744.11
1,284.92
Diluted Shares Outstanding
11
13
13
13
13
EBITDA
22,560
24,297
19,429
19,807
31,088
Other Operating Expense
246
1,460
1,462
1,263
542
Non-Operating Interest Income
454
554
584
322
671
Minority Interest Expense
56
2,372
6,089
1,046
1,128
About ISC Co.
View Profile