JHM Consolidation Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
69,434.00
71,826.60
131,339.80
193,732.90
246,092.00
Cost of Goods Sold (COGS) incl. D&A
61,156.50
67,213.20
112,098.70
159,465.60
189,387.10
Gross Income
8,277.50
4,613.40
19,241.10
34,267.30
56,704.90
SG&A Expense
5,390.40
6,263.40
10,497.60
10,087.70
20,201.90
EBIT
2,887.20
1,650.10
8,743.50
24,179.60
36,502.90
Unusual Expense
-
0.30
-
-
202.50
Non Operating Income/Expense
138.30
258.90
1,056.00
2,863.40
1,822.30
Interest Expense
29.80
348.40
801.50
1,124.70
1,224.10
Pretax Income
2,996.70
1,738.40
9,001.80
25,998.10
37,570.30
Income Tax
976.20
365.70
2,040.30
5,382.80
7,974.80
Consolidated Net Income
2,020.40
2,104.00
6,961.50
20,615.30
29,595.50
Net Income
2,250.50
1,120.20
6,452.50
20,337.30
29,646.90
Net Income After Extraordinaries
2,250.50
1,120.20
6,452.50
20,337.30
29,646.90
Net Income Available to Common
2,250.50
1,120.20
6,452.50
20,337.30
29,646.90
EPS (Basic)
0.00
0.00
0.01
0.04
0.07
Basic Shares Outstanding
492,000.00
492,000.00
492,000.00
493,380.70
403,214.00
EPS (Diluted)
0.00
0.00
0.01
0.04
0.07
Diluted Shares Outstanding
492,000.00
492,000.00
492,000.00
493,380.70
403,214.00
EBITDA
6,058.70
2,305.00
13,590.30
29,291.10
41,885.00
Non-Operating Interest Income
1.00
1.50
3.90
79.80
671.60
Minority Interest Expense
230.00
983.80
509.00
278.00
51.50
About JHM Consolidation Bhd
View Profile