MAKUS Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
64,630
63,536
73,526
67,725
87,365
Cost of Goods Sold (COGS) incl. D&A
51,961
49,010
59,114
55,584
67,682
Gross Income
12,668
14,526
14,412
12,141
19,682
SG&A Expense
6,782
7,315
7,624
8,532
8,624
EBIT
5,850
7,173
6,731
3,490
10,991
Unusual Expense
-
-
3
266
13
Non Operating Income/Expense
167
1,172
575
303
426
Interest Expense
171
258
259
259
275
Pretax Income
6,380
6,501
6,183
2,835
11,326
Income Tax
1,874
1,399
1,416
1,270
2,259
Consolidated Net Income
4,506
5,102
4,767
1,566
9,067
Net Income
4,506
5,102
4,767
1,674
9,156
Net Income After Extraordinaries
4,506
5,102
4,767
1,674
9,156
Net Income Available to Common
4,506
5,102
4,767
1,674
9,156
EPS (Basic)
302.00
340.00
323.00
117.00
655.00
Basic Shares Outstanding
15
15
15
14
14
EPS (Diluted)
290.18
334.24
322.41
116.63
654.52
Diluted Shares Outstanding
16
15
15
14
14
EBITDA
5,937
7,324
6,888
3,643
11,122
Other Operating Expense
37
38
57
119
68
Non-Operating Interest Income
534
758
289
174
171
Minority Interest Expense
-
-
-
108
88
About MAKUS
View Profile