MiCo Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
123,649
135,982
121,533
140,957
183,916
Cost of Goods Sold (COGS) incl. D&A
92,948
89,976
71,630
79,648
101,991
Gross Income
30,701
46,006
49,903
61,309
81,925
SG&A Expense
45,270
39,975
34,065
41,281
51,593
EBIT
15,852
4,405
14,167
18,637
26,262
Unusual Expense
7,435
817
494
2,526
65
Non Operating Income/Expense
195
1,438
3,234
1,807
3,592
Interest Expense
5,643
5,901
4,314
3,703
2,220
Pretax Income
28,304
516
13,599
10,867
25,498
Income Tax
1,342
902
7,004
5,252
6,428
Consolidated Net Income
26,962
386
6,595
5,614
19,070
Net Income
24,531
8
2,353
1,325
9,138
Net Income After Extraordinaries
24,531
8
2,353
1,325
9,138
Net Income Available to Common
24,531
8
2,353
1,325
9,138
EPS (Basic)
1,076.00
0.34
95.00
49.00
303.00
Basic Shares Outstanding
23
24
25
27
30
EPS (Diluted)
1,075.90
0.34
92.47
48.15
299.62
Diluted Shares Outstanding
23
24
29
28
31
EBITDA
5,304
14,377
23,367
27,405
36,209
Other Operating Expense
1,284
1,627
1,672
1,390
4,071
Non-Operating Interest Income
432
359
1,006
265
742
Minority Interest Expense
2,430
394
4,242
4,289
9,932
Equity in Affiliates (Pretax)
-
-
-
-
2,814
About MiCo
View Profile
