Mirae Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
34,789
24,104
25,548
23,311
34,479
34,499
Cost of Goods Sold (COGS) incl. D&A
26,238
21,851
16,477
20,283
30,773
31,992
Gross Income
8,552
2,253
9,071
3,028
3,706
2,507
SG&A Expense
9,426
11,156
11,566
11,092
11,915
13,351
EBIT
1,415
9,113
2,600
-
9,474
11,433
Unusual Expense
-
2,978
2,040
2,716
3,019
1,250
Non Operating Income/Expense
4,537
381
5,705
1,958
1,053
616
Interest Expense
2,631
1,519
885
279
1,121
1,427
Pretax Income
8,554
13,206
286
9,485
13,657
13,301
Income Tax
1,181
-
1,868
4
-
-
Equity in Affiliates
2
189
-
-
-
-
Consolidated Net Income
7,371
13,018
2,154
9,489
13,657
13,301
Net Income
7,371
13,018
2,124
9,496
13,657
13,301
Net Income After Extraordinaries
7,371
13,018
2,124
9,496
13,657
13,301
Net Income Available to Common
7,371
13,018
2,124
9,496
13,657
13,301
EPS (Basic)
21.77
34.63
4.81
17.00
22.00
21
Basic Shares Outstanding
345
372
468
550
630
632
EPS (Diluted)
21.36
35.02
4.54
17.27
21.68
21.05
Diluted Shares Outstanding
345
372
468
550
630
632
EBITDA
1,369
5,767
820
7,122
7,780
9,554
Other Operating Expense
542
210
105
479
1,266
589
Non-Operating Interest Income
30
23
106
94
1,010
191
Minority Interest Expense
-
-
30
7
-
-
About Mirae
View Profile
