MoSys Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,398.00
5,380.00
4,390.00
6,024.00
8,842.00
16,600
Cost of Goods Sold (COGS) incl. D&A
2,152.00
3,318.00
2,795.00
3,186.00
4,806.00
6,457
Gross Income
2,246.00
2,062.00
1,595.00
2,838.00
4,036.00
10,143
SG&A Expense
27,808.00
34,780.00
33,086.00
23,668.00
12,748.00
8,113
EBIT
25,562.00
32,718.00
31,491.00
20,830.00
8,712.00
2,030
Unusual Expense
-
-
-
10,534.00
1,321.00
12,856
Non Operating Income/Expense
665.00
12.00
20.00
48.00
59.00
12
Interest Expense
-
-
-
687.00
927.00
582
Pretax Income
24,723.00
32,575.00
31,397.00
32,003.00
10,901.00
11,396
Income Tax
71.00
107.00
86.00
45.00
233.00
13
Consolidated Net Income
24,794.00
32,682.00
31,483.00
32,048.00
10,668.00
11,409
Net Income
24,794.00
32,682.00
31,483.00
32,048.00
10,668.00
11,409
Net Income After Extraordinaries
24,794.00
32,682.00
31,483.00
32,048.00
10,668.00
11,409
Net Income Available to Common
24,794.00
32,682.00
31,483.00
32,048.00
10,668.00
11,409
EPS (Basic)
5.48
6.60
5.00
4.86
1.45
0.74
Basic Shares Outstanding
4,524.60
4,952.80
6,249.70
6,601.00
7,338.00
15,393
EPS (Diluted)
5.48
6.60
5.04
4.86
1.45
0.74
Diluted Shares Outstanding
4,524.60
4,952.80
6,249.70
6,601.00
7,338.00
15,393
EBITDA
23,884.00
31,269.00
30,563.00
19,721.00
7,853.00
2,739
Non-Operating Interest Income
174.00
155.00
114.00
-
-
-
About MoSys
View Profile
