Nanogate AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
53,001.00
68,556.00
90,894.00
112,452.00
186,231.00
239,173
Cost of Goods Sold (COGS) incl. D&A
39,315.00
45,421.00
62,946.00
77,803.00
149,046.00
194,179
Gross Income
13,686.00
23,135.00
27,948.00
34,649.00
37,185.00
44,994
SG&A Expense
10,098.00
20,918.00
25,865.00
31,428.00
30,517.00
12,549
EBIT
1,160.00
-
2,430.00
4,373.00
8,035.00
34,805
Unusual Expense
51.00
71.00
125.00
523.00
-
117
Non Operating Income/Expense
954.00
1,300.00
573.00
259.00
777.00
28,200
Interest Expense
938.00
1,682.00
2,396.00
2,208.00
8,126.00
7,462
Pretax Income
1,157.00
813.00
616.00
3,373.00
3,862.00
1,682
Income Tax
277.00
369.00
92.00
875.00
1,057.00
272
Consolidated Net Income
880.00
444.00
524.00
2,498.00
2,805.00
1,410
Net Income
880.00
443.00
521.00
2,498.00
2,805.00
1,410
Net Income After Extraordinaries
880.00
443.00
521.00
2,498.00
2,805.00
1,410
Net Income Available to Common
880.00
443.00
521.00
2,498.00
2,805.00
1,410
EPS (Basic)
0.32
0.15
0.16
0.70
0.64
0.29
Basic Shares Outstanding
2,711.40
2,996.00
3,274.00
3,566.60
4,402.20
4,821.40
EPS (Diluted)
0.32
0.15
0.16
0.69
0.63
0.29
Diluted Shares Outstanding
2,771.60
2,998.90
3,279.90
3,603.20
4,426.50
4,823.50
EBITDA
5,299.00
6,133.00
9,628.00
12,119.00
22,324.00
52,224
Other Operating Expense
2,428.00
1,059.00
347.00
1,152.00
1,367.00
2,360
Non-Operating Interest Income
32.00
108.00
134.00
1,472.00
4,730.00
2,422
Minority Interest Expense
-
1.00
3.00
-
-
-
About Nanogate
View Profile
