Nepes Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
364,129
328,793
279,221
254,535
285,034
Cost of Goods Sold (COGS) incl. D&A
326,772
284,896
226,780
209,807
224,049
Gross Income
37,357
43,897
52,441
44,728
60,985
SG&A Expense
51,502
43,508
47,309
36,840
41,996
EBIT
14,144
388
5,131
7,888
18,988
Unusual Expense
3,080
1,015
7,064
14,904
295
Non Operating Income/Expense
339
2,235
1,478
957
2,113
Interest Expense
9,334
10,407
9,256
6,046
5,824
Pretax Income
25,608
7,846
11,558
18,569
9,473
Income Tax
10,281
884
4,505
3,571
5,184
Equity in Affiliates
430
704
411
3,540
-
Consolidated Net Income
15,757
6,259
15,653
18,538
4,289
Net Income
11,096
5,482
8,445
18,652
6,745
Net Income After Extraordinaries
18,955
2,624
8,193
18,867
6,875
Net Income Available to Common
41,147
8,340
8,697
18,438
6,614
EPS (Basic)
1,923.00
391.00
389.00
865.00
310.41
Basic Shares Outstanding
21
21
22
21
21
EPS (Diluted)
1,911.03
384.77
389.17
860.65
310.41
Diluted Shares Outstanding
21
21
22
22
21
EBITDA
27,157
35,740
42,334
45,061
56,613
Non-Operating Interest Income
612
952
1,109
867
956
Minority Interest Expense
4,661
777
7,208
114
2,455
Equity in Affiliates (Pretax)
-
-
-
-
6,466
About Nepes
View Profile