OE Solutions Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
60,465
71,969
59,416
79,720
76,594
Cost of Goods Sold (COGS) incl. D&A
38,758
44,378
41,318
54,945
56,309
Gross Income
21,706
27,591
18,098
24,775
20,285
SG&A Expense
13,161
16,784
17,492
20,014
22,159
EBIT
8,467
10,696
424
4,721
1,917
Unusual Expense
235
14
46
103
53
Non Operating Income/Expense
89
1,048
1,198
1,280
1,695
Interest Expense
1,369
365
348
370
482
Pretax Income
7,680
11,698
1,452
6,025
3,788
Income Tax
1
212
558
51
2,002
Equity in Affiliates
124
246
131
50
-
Consolidated Net Income
7,556
11,732
1,880
6,127
1,786
Net Income
7,556
11,732
1,880
6,127
1,786
Net Income After Extraordinaries
7,556
11,732
1,880
6,127
1,786
Net Income Available to Common
7,556
11,732
1,880
6,127
1,786
EPS (Basic)
1,149.96
1,826.22
286.11
932.42
258.00
Basic Shares Outstanding
7
6
7
7
7
EPS (Diluted)
1,149.86
1,826.47
286.03
932.40
257.76
Diluted Shares Outstanding
7
6
7
7
7
EBITDA
10,584
13,307
3,851
8,467
2,672
Other Operating Expense
78
112
182
40
43
Non-Operating Interest Income
258
306
132
101
129
Equity in Affiliates (Pretax)
-
-
-
-
103
About OE Solutions Co.
View Profile