Rorze Systems Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
66,098
35,169
74,902
98,858
337,000
Cost of Goods Sold (COGS) incl. D&A
52,458
33,283
62,930
84,609
314,512
Gross Income
13,639
1,886
11,972
14,249
22,488
SG&A Expense
7,635
5,107
7,012
7,848
16,508
EBIT
5,151
3,762
3,453
4,555
2,073
Unusual Expense
-
10
3
78
26
Non Operating Income/Expense
517
385
1,274
440
1,818
Interest Expense
237
66
105
62
246
Pretax Income
5,607
3,321
2,092
4,938
3,757
Income Tax
1,596
614
364
882
439
Consolidated Net Income
4,010
2,707
1,727
4,056
3,317
Net Income
4,010
2,707
1,727
4,056
3,317
Net Income After Extraordinaries
4,010
2,707
1,727
4,056
3,317
Net Income Available to Common
4,010
2,707
1,727
4,056
3,317
EPS (Basic)
310.59
205.63
131.97
308.14
227.00
Basic Shares Outstanding
13
13
13
13
15
EPS (Diluted)
310.38
205.33
131.84
308.30
227.35
Diluted Shares Outstanding
13
13
13
13
15
EBITDA
6,435
2,631
4,491
5,762
3,451
Other Operating Expense
853
541
1,507
1,846
3,907
Non-Operating Interest Income
176
111
21
83
86
About Rorze Systems
View Profile
