SAMT Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
1,022,799
983,166
1,059,343
1,063,479
1,212,024
Cost of Goods Sold (COGS) incl. D&A
978,303
934,384
1,007,633
1,009,949
1,159,358
Gross Income
44,496
48,782
51,710
53,530
52,666
SG&A Expense
18,028
54,744
14,837
24,899
18,004
EBIT
26,306
-
36,697
28,464
34,466
Unusual Expense
133
433
1,538
1,981
1,557
Non Operating Income/Expense
260
128
55
489
46
Interest Expense
6,988
6,592
5,652
3,916
2,965
Pretax Income
19,301
12,043
29,640
23,165
43,275
Income Tax
3,936
1,127
8,181
6,928
7,200
Equity in Affiliates
513
4,615
7,102
9,667
-
Consolidated Net Income
15,878
6,301
28,561
25,904
36,075
Net Income
15,878
6,301
28,561
25,904
36,075
Net Income After Extraordinaries
17,559
9,866
23,337
13,161
42,687
Net Income Available to Common
14,197
2,737
33,786
38,647
29,463
EPS (Basic)
172.29
33.50
409.67
443.80
297.62
Basic Shares Outstanding
83
83
83
87
99
EPS (Diluted)
172.02
33.16
409.36
443.80
297.62
Diluted Shares Outstanding
83
83
83
87
99
EBITDA
26,810
5,792
37,029
28,731
34,699
Other Operating Expense
162
160
175
167
195
Non-Operating Interest Income
109
110
78
109
265
Equity in Affiliates (Pretax)
-
-
-
-
9,905
About SAMT Co.
View Profile
