Semisysco Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
12,723
8,731
9,165
12,497
25,027
Cost of Goods Sold (COGS) incl. D&A
7,475
6,141
5,916
7,744
15,008
Gross Income
5,248
2,590
3,249
4,753
10,019
SG&A Expense
2,747
3,088
2,646
3,514
6,332
EBIT
1,599
793
328
1,010
3,346
Unusual Expense
70
6
315
248
69
Non Operating Income/Expense
466
59
338
319
783
Interest Expense
-
-
-
-
153
Pretax Income
1,514
421
594
1,162
2,681
Income Tax
191
156
13
670
340
Equity in Affiliates
-
377
374
210
-
Consolidated Net Income
1,323
643
207
1,621
3,021
Net Income
1,323
643
207
1,736
3,021
Net Income After Extraordinaries
1,323
643
207
1,736
3,021
Net Income Available to Common
1,323
643
207
1,736
3,021
EPS (Basic)
250.00
123.00
42.00
356.00
571.00
Basic Shares Outstanding
5
5
5
5
5
EPS (Diluted)
250.00
123.08
41.79
356.25
570.85
Diluted Shares Outstanding
5
5
5
5
5
EBITDA
1,962
278
901
1,560
4,139
Other Operating Expense
903
294
275
230
340
Non-Operating Interest Income
311
276
167
73
93
Minority Interest Expense
-
-
-
114
-
Equity in Affiliates (Pretax)
-
-
-
-
81
About Semisysco Co.
View Profile
