Semitec Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
11,927
13,055
13,188
13,133
14,467
Cost of Goods Sold (COGS) incl. D&A
8,689
9,360
9,275
9,013
9,672
Gross Income
3,237
3,694
3,913
4,120
4,795
SG&A Expense
1,187
1,537
3,259
3,396
3,824
Unusual Expense
22
48
23
3
141
Non Operating Income/Expense
153
438
2
7
95
Interest Expense
29
15
13
11
10
Pretax Income
516
1,069
624
709
927
Income Tax
201
285
291
312
343
Consolidated Net Income
315
783
333
397
585
Net Income
318
782
330
397
585
Net Income After Extraordinaries
318
782
330
397
585
Net Income Available to Common
318
782
330
397
585
EPS (Basic)
112.60
276.49
116.58
140.12
206.21
Basic Shares Outstanding
3
3
3
3
3
EPS (Diluted)
112.60
276.34
116.58
140.12
205.96
Diluted Shares Outstanding
3
3
3
3
3
EBITDA
725
1,049
1,086
1,116
1,424
Other Operating Expense
1,641
1,469
-
-
-
Non-Operating Interest Income
5
4
4
6
11
Minority Interest Expense
3
1
3
-
-
About Semitec
View Profile
