Sino Wealth Electronic Ltd. | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
337,637.30
370,981.60
411,117.90
516,604.20
684,044.10
755,882.20
Cost of Goods Sold (COGS) incl. D&A
214,908.30
238,794.50
239,631.30
291,157.20
392,617.70
437,280.70
Gross Income
122,729.00
132,187.20
171,486.60
225,447.00
291,426.40
318,601.50
SG&A Expense
105,836.00
111,453.20
122,005.70
149,944.70
162,438.40
177,070.50
EBIT
14,554.50
13,760.90
35,130.10
81,278.60
125,531.70
140,078.40
Unusual Expense
337.90
632.50
491.40
208.70
-
-
Non Operating Income/Expense
9,619.10
22.50
4,391.30
8,320.80
3,158.40
5,685.10
Interest Expense
-
-
102.50
85.10
94.00
111.80
Pretax Income
30,371.50
30,195.00
54,076.20
111,436.20
140,608.90
172,390.90
Income Tax
3,972.20
1,009.20
4,293.00
4,624.10
11,380.80
11,051.40
Consolidated Net Income
26,399.30
31,204.20
49,783.20
106,812.00
129,228.10
161,339.50
Net Income
26,399.30
31,204.20
49,783.20
107,632.50
133,637.70
168,290.80
Net Income After Extraordinaries
26,399.30
31,204.20
49,783.20
107,632.50
133,637.70
168,290.80
Net Income Available to Common
26,399.30
31,204.20
49,783.20
107,632.50
133,637.70
168,290.80
EPS (Basic)
0.12
0.14
0.22
0.47
0.58
0.66
Basic Shares Outstanding
226,667.00
226,667.00
226,829.70
229,638.20
230,301.50
253,345.90
EPS (Diluted)
0.12
0.14
0.22
0.47
0.58
0.66
Diluted Shares Outstanding
226,667.00
226,667.00
226,985.20
230,206.80
230,301.50
253,345.90
EBITDA
24,713.80
25,836.30
46,185.00
93,003.30
136,957.30
152,236.50
Other Operating Expense
2,338.50
6,973.00
14,350.90
5,776.40
3,456.30
1,452.60
Non-Operating Interest Income
-
11,705.70
13,839.70
20,213.10
18,329.60
23,451.60
Minority Interest Expense
-
-
-
820.50
4,409.60
6,951.30
About Sino Wealth Electronic
View Profile
