SK Hynix Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,165,102
17,125,566
18,797,998
17,197,975
30,109,434
40,445,066
Cost of Goods Sold (COGS) incl. D&A
9,074,394
9,860,686
11,089,605
11,417,401
13,468,326
16,121,880
Gross Income
5,090,708
7,264,880
7,708,393
5,780,574
16,641,108
24,323,186
SG&A Expense
1,684,891
2,137,961
2,354,185
2,481,689
2,869,364
3,423,771
EBIT
3,387,905
5,111,774
5,335,772
3,280,725
13,746,930
20,867,630
Unusual Expense
225,228
43,609
29,243
11,602
32,621
159,404
Non Operating Income/Expense
83,205
85,241
15,740
10,527
217,467
333,146
Interest Expense
256,623
170,363
118,505
120,122
123,918
94,635
Pretax Income
3,055,669
5,035,165
5,244,479
3,193,702
13,439,566
21,341,030
Income Tax
202,068
852,501
945,526
255,971
2,797,347
5,801,046
Equity in Affiliates
19,256
12,505
24,642
22,752
-
-
Consolidated Net Income
2,872,857
4,195,169
4,323,595
2,960,483
10,642,219
15,539,984
Net Income
2,872,470
4,195,456
4,322,356
2,953,774
10,641,512
15,540,111
Net Income After Extraordinaries
2,872,470
4,195,456
4,322,356
2,953,774
10,641,512
15,540,111
Net Income Available to Common
2,872,470
4,195,456
4,322,356
2,953,774
10,641,512
15,540,111
EPS (Basic)
4,045.00
5,842.00
6,002.00
4,184.00
15,073.00
22,254.90
Basic Shares Outstanding
710
718
720
706
706
698
EPS (Diluted)
4,044.59
5,841.65
6,002.08
4,183.81
15,072.15
22,252.16
Diluted Shares Outstanding
710
718
720
706
706
698
EBITDA
6,466,426
8,555,754
9,289,008
7,737,180
18,773,165
27,295,965
Other Operating Expense
17,912
15,145
18,436
18,160
24,814
31,785
Non-Operating Interest Income
66,410
52,122
40,715
34,174
54,275
62,478
Minority Interest Expense
387
287
1,239
6,709
707
127
Equity in Affiliates (Pretax)
-
-
-
-
12,367
13,007
About SK Hynix
View Profile