Tera Semicon Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
50,130
71,638
106,693
172,389
361,142
Cost of Goods Sold (COGS) incl. D&A
36,880
52,487
84,924
129,253
273,707
Gross Income
13,250
19,151
21,769
43,136
87,435
SG&A Expense
11,601
14,178
17,379
16,926
24,214
EBIT
1,494
4,826
4,185
25,931
62,945
Unusual Expense
160
229
130
639
1,559
Non Operating Income/Expense
571
983
495
101
6,816
Interest Expense
2,770
3,084
3,439
2,785
-
Pretax Income
143
3,297
1,417
24,150
54,617
Income Tax
311
248
1,048
4,663
11,429
Consolidated Net Income
454
3,050
2,465
19,488
43,189
Net Income
454
3,050
2,465
19,488
43,189
Net Income After Extraordinaries
454
3,050
2,465
19,488
43,189
Net Income Available to Common
454
3,050
2,465
19,488
43,189
EPS (Basic)
47.00
314.00
252.00
1,899.00
3,853.00
Basic Shares Outstanding
10
10
10
10
11
EPS (Diluted)
46.10
312.28
251.44
1,899.46
3,853.44
Diluted Shares Outstanding
10
10
10
10
11
EBITDA
3,920
7,348
6,770
28,478
65,978
Other Operating Expense
155
148
205
279
276
Non-Operating Interest Income
689
344
46
465
47
About Tera Semicon
View Profile
