TES Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
67,054
109,677
100,347
178,908
275,790
Cost of Goods Sold (COGS) incl. D&A
46,745
75,619
71,221
121,489
185,351
Gross Income
20,309
34,058
29,126
57,419
90,439
SG&A Expense
14,340
17,791
20,541
20,988
27,121
EBIT
5,969
16,267
8,585
36,430
63,318
Unusual Expense
3,141
578
2,054
781
3,061
Non Operating Income/Expense
1,627
698
3,921
1,286
4,229
Interest Expense
830
1,102
1,510
408
1,147
Pretax Income
4,173
16,223
13,890
36,941
69,511
Income Tax
973
948
1,467
5,747
15,235
Equity in Affiliates
164
620
34
62
-
Consolidated Net Income
4,982
14,654
12,457
31,256
54,275
Net Income
4,982
14,730
12,554
31,309
54,324
Net Income After Extraordinaries
4,982
14,730
12,554
31,309
54,324
Net Income Available to Common
4,982
14,730
12,554
31,309
54,324
EPS (Basic)
332.52
943.18
787.31
1,764.00
2,781.00
Basic Shares Outstanding
15
16
16
18
20
EPS (Diluted)
332.39
904.32
749.17
1,739.22
2,758.14
Diluted Shares Outstanding
15
16
17
18
20
EBITDA
9,651
20,555
12,343
40,842
68,438
Non-Operating Interest Income
548
937
840
414
1,325
Minority Interest Expense
-
76
97
53
49
Equity in Affiliates (Pretax)
-
-
-
-
1,276
About TES Co.
View Profile
