TSE Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
110,667
145,648
132,224
126,712
185,749
Cost of Goods Sold (COGS) incl. D&A
93,777
119,398
112,169
115,731
136,155
Gross Income
16,889
26,251
20,055
10,981
49,595
SG&A Expense
13,430
16,056
19,165
23,273
25,190
EBIT
3,142
9,240
515
12,661
22,818
Unusual Expense
279
884
-
1,634
678
Non Operating Income/Expense
1,542
2,393
3,095
1,467
764
Interest Expense
1,079
1,066
968
576
772
Pretax Income
4,070
10,456
3,414
12,899
19,348
Income Tax
1,970
1,610
1,162
24
2,461
Equity in Affiliates
1,632
1,163
132
865
-
Consolidated Net Income
469
7,684
2,384
13,787
16,887
Net Income
233
6,504
1,883
14,382
14,071
Net Income After Extraordinaries
1,256
6,558
1,883
14,382
14,071
Net Income Available to Common
790
6,449
1,883
14,382
14,071
EPS (Basic)
76.00
633.00
173.00
1,405.00
1,377.00
Basic Shares Outstanding
10
10
11
10
10
EPS (Diluted)
75.89
633.31
172.58
1,404.82
1,377.48
Diluted Shares Outstanding
10
10
11
10
10
EBITDA
19,015
25,476
15,971
1,161
36,800
Other Operating Expense
317
954
375
369
1,586
Non-Operating Interest Income
744
773
772
506
102
Minority Interest Expense
236
1,180
502
595
2,817
Equity in Affiliates (Pretax)
-
-
-
-
1,358
About TSE Co.
View Profile
