Union Semiconductor Equipment Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
77,660
89,134
109,641
115,417
209,284
Cost of Goods Sold (COGS) incl. D&A
58,165
61,816
73,056
73,895
137,940
Gross Income
19,495
27,318
36,586
41,522
71,345
SG&A Expense
16,046
22,840
27,858
32,489
41,164
EBIT
3,390
-
8,571
8,866
29,963
Unusual Expense
409
4
765
161
73
Non Operating Income/Expense
500
25
930
260
3,275
Interest Expense
1,068
1,052
453
351
447
Pretax Income
1,546
3,351
6,540
8,131
26,226
Income Tax
341
149
669
1,419
3,970
Equity in Affiliates
-
-
-
992
-
Consolidated Net Income
1,887
3,201
5,871
5,720
22,257
Net Income
1,765
3,553
6,679
6,881
23,575
Net Income After Extraordinaries
1,765
4,674
10,103
7,333
23,575
Net Income Available to Common
1,765
2,432
3,255
6,428
23,575
EPS (Basic)
86.50
97.50
115.00
216.00
799.00
Basic Shares Outstanding
20
25
28
30
30
EPS (Diluted)
49.90
81.63
115.01
215.81
798.97
Diluted Shares Outstanding
35
30
28
30
30
EBITDA
4,880
6,124
9,142
9,745
30,818
Other Operating Expense
60
120
157
166
218
Non-Operating Interest Income
134
74
117
38
61
Minority Interest Expense
123
352
808
1,160
1,318
Equity in Affiliates (Pretax)
-
-
-
-
149
About Union Semiconductor Equipment Co.
View Profile
