VisDynamics Holdings Bhd | Income Statement
Fiscal year is November-October. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
3,623.40
16,116.00
9,434.30
27,467.60
31,976.10
Cost of Goods Sold (COGS) incl. D&A
2,594.50
7,969.60
5,040.70
12,021.90
11,372.70
Gross Income
1,029.00
8,146.40
4,393.60
15,445.70
20,603.50
SG&A Expense
3,037.00
6,609.70
5,295.30
10,089.10
12,202.90
EBIT
2,454.30
1,105.20
901.70
5,356.60
8,400.60
Non Operating Income/Expense
1.00
145.30
186.20
109.20
738.60
Interest Expense
48.40
66.10
54.50
143.50
175.90
Pretax Income
2,395.30
1,240.60
664.10
5,419.40
7,701.40
Income Tax
0.10
0.10
0.10
1,127.30
1,061.60
Consolidated Net Income
2,395.40
1,240.60
664.30
4,292.20
6,639.80
Net Income
2,395.40
1,240.60
664.30
4,292.20
6,639.80
Net Income After Extraordinaries
2,395.40
1,240.60
664.30
4,292.20
6,639.80
Net Income Available to Common
2,395.40
1,240.60
664.30
4,292.20
6,639.80
EPS (Basic)
0.02
0.01
0.00
0.03
0.04
Basic Shares Outstanding
151,043.10
151,043.10
166,043.10
166,043.10
166,050.00
EPS (Diluted)
0.02
0.01
0.00
0.03
0.04
Diluted Shares Outstanding
151,043.10
151,043.10
166,043.10
166,043.10
166,050.00
EBITDA
1,981.80
1,601.00
72.20
6,366.30
9,600.20
Other Operating Expense
446.30
431.40
-
-
-
Non-Operating Interest Income
106.50
56.20
105.90
97.10
215.30
About VisDynamics Holdings Bhd
View Profile
