99 Wuxian Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
12,290.60
27,806.40
40,967.20
61,068.80
23,619.70
Cost of Goods Sold (COGS) incl. D&A
7,956.10
13,753.40
13,659.70
40,504.10
9,169.60
Gross Income
4,334.50
14,053.00
27,307.60
20,564.70
14,450.10
SG&A Expense
3,277.90
11,427.20
24,025.60
19,371.40
24,230.30
EBIT
1,056.60
2,625.80
3,282.00
1,193.30
9,780.20
Unusual Expense
-
-
-
-
239.30
Non Operating Income/Expense
477.50
1,062.50
159.00
43.20
8,556.80
Interest Expense
-
-
-
1,804.00
1,608.60
Pretax Income
581.70
1,611.40
3,450.60
114.60
3,057.10
Income Tax
126.00
352.50
1,278.00
771.30
159.40
Equity in Affiliates
-
-
-
-
72.00
Consolidated Net Income
455.70
1,258.90
2,172.60
885.80
3,288.50
Net Income
455.70
1,258.90
2,172.60
885.80
3,288.50
Net Income After Extraordinaries
455.70
1,258.90
2,172.60
885.80
3,288.50
Net Income Available to Common
455.70
1,258.90
2,172.60
885.80
3,288.50
EPS (Basic)
0.00
0.00
0.00
0.00
0.00
Basic Shares Outstanding
899,173.50
1,042,128.70
1,070,024.00
1,151,598.80
1,159,682.80
EPS (Diluted)
0.00
0.00
0.00
0.00
0.00
Diluted Shares Outstanding
899,173.50
1,042,128.70
1,070,024.00
1,151,598.80
1,159,682.80
EBITDA
1,340.70
3,185.10
4,420.80
2,497.50
8,474.80
Non-Operating Interest Income
2.60
48.10
9.60
8.30
14.20
About 99 Wuxian
View Profile
