Cheetah Mobile Inc. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
122,108.00
285,805.60
600,159.70
685,701.70
736,104.50
752,863.30
Cost of Goods Sold (COGS) incl. D&A
22,881.80
65,376.90
152,088.80
231,912.20
263,396.10
232,829.10
Gross Income
99,226.20
220,428.70
448,070.80
453,789.50
472,708.40
520,034.10
SG&A Expense
84,210.30
207,031.20
421,289.60
468,426.40
406,731.00
454,856.10
EBIT
15,015.90
13,397.50
-
14,636.80
65,977.40
65,178.10
Unusual Expense
1,641.20
2,923.20
13,452.00
21,639.50
47,779.10
23,452.10
Non Operating Income/Expense
515.00
567.70
24,197.20
26,464.60
190,461.20
136,963.60
Pretax Income
18,324.40
15,614.60
39,840.40
8,642.60
212,004.00
191,945.70
Income Tax
7,924.90
3,888.30
10,136.60
1,831.00
8,523.20
17,681.70
Equity in Affiliates
301.10
882.70
1,931.30
1,707.00
73.20
58
Consolidated Net Income
10,098.40
10,843.60
27,772.50
8,518.50
201,563.70
174,203.90
Net Income
10,098.40
11,010.50
28,044.50
12,096.50
197,499.20
170,648.20
Net Income After Extraordinaries
10,098.40
11,010.50
28,044.50
12,096.50
197,499.20
170,648.20
Net Income Available to Common
10,098.40
10,341.90
28,044.50
12,096.50
197,499.20
170,648.20
EPS (Basic)
-
-
0.20
-
-
-
Basic Shares Outstanding
109,361.60
121,050.10
137,286.30
138,725.50
139,430.30
140,309
EPS (Diluted)
0.09
0.08
0.20
0.09
1.39
1.18
Diluted Shares Outstanding
113,598.30
254,973.70
142,681.10
138,725.50
242,835.80
240,322.10
EBITDA
19,229.90
26,159.70
50,132.60
9,902.80
86,145.60
77,284.30
Non-Operating Interest Income
1,152.30
4,572.70
2,313.90
1,169.20
3,344.50
13,256.10
Minority Interest Expense
-
166.90
271.90
3,577.90
4,064.50
3,555.70
Other After Tax Income (Expense)
-
-
-
-
1,990.30
2.10
Preferred Dividends
-
668.70
-
-
-
-
About Cheetah Mobile
View Profile
