ContextVision AB | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
55,310.30
59,145.80
69,118.20
80,355.20
77,907.30
85,036.90
Cost of Goods Sold (COGS) incl. D&A
50,796.30
55,370.10
40,149.40
40,657.80
39,367.80
76,305.30
Gross Income
4,514.00
3,775.70
28,968.90
39,697.40
38,539.50
8,731.70
EBIT
4,514.00
3,775.70
6,579.10
5,659.00
1,908.20
346.10
Unusual Expense
1,052.50
2,540.40
72.70
-
-
1,561.30
Non Operating Income/Expense
-
195.60
1.00
2.00
9.70
5.60
Pretax Income
5,725.40
6,453.90
6,651.90
5,657.00
1,914.00
1,207.70
Income Tax
1,320.50
1,475.00
1,544.30
1,485.10
263.20
104.80
Consolidated Net Income
4,404.80
4,978.90
5,107.50
4,171.90
1,650.80
1,102.90
Net Income
4,404.80
4,978.90
5,107.50
4,171.90
1,650.80
1,102.90
Net Income After Extraordinaries
4,404.80
4,978.90
5,107.50
4,171.90
1,650.80
1,102.90
Net Income Available to Common
4,404.80
4,978.90
5,107.50
4,171.90
1,650.80
1,102.90
EPS (Basic)
0.57
0.64
0.66
0.54
0.21
0.14
Basic Shares Outstanding
7,736.80
7,736.80
7,736.80
7,736.80
7,736.80
7,736.80
EPS (Diluted)
0.57
0.64
0.66
0.54
0.21
0.14
Diluted Shares Outstanding
7,736.80
7,736.80
7,736.80
7,736.80
7,736.80
7,736.80
EBITDA
7,712.10
7,303.40
10,654.30
10,391.00
2,812.00
5,050.60
Other Operating Expense
-
-
22,389.70
34,038.40
40,447.70
-
Non-Operating Interest Income
158.90
333.40
1.00
-
3.90
13.10
About ContextVision AB
View Profile