Core Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
19,358
18,925
19,195
19,379
20,610
20,465
Cost of Goods Sold (COGS) incl. D&A
15,449
14,835
15,242
15,102
16,005
15,575
Gross Income
3,909
4,091
3,953
4,278
4,605
4,890
SG&A Expense
3,575
3,447
3,199
3,119
3,301
3,273
EBIT
334
644
754
1,158
1,304
1,617
Unusual Expense
-
45
15
45
21
60
Non Operating Income/Expense
41
67
76
39
101
51
Interest Expense
59
54
49
22
22
19
Pretax Income
310
622
807
1,190
1,403
1,608
Income Tax
94
252
296
392
466
347
Consolidated Net Income
216
370
511
798
936
1,262
Net Income
221
370
515
803
922
1,248
Net Income After Extraordinaries
221
370
515
803
922
1,248
Net Income Available to Common
221
370
515
803
922
1,248
EPS (Basic)
16.00
26.96
37.13
57.48
65.56
87.94
Basic Shares Outstanding
14
14
14
14
14
14
EPS (Diluted)
16.00
26.96
37.13
57.48
65.48
87.86
Diluted Shares Outstanding
14
14
14
14
14
14
EBITDA
687
982
1,119
1,540
1,718
1,994
Non-Operating Interest Income
-
7
7
10
2
10
Minority Interest Expense
5
-
3
5
14
14
Equity in Affiliates (Pretax)
10
4
16
15
4
9
About Core
View Profile
