Cosyn Ltd. | Income Statement
Fiscal year is April-March. All values INR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
124,676.70
196,891.30
243,531.50
315,028.40
428,195.00
Cost of Goods Sold (COGS) incl. D&A
94,950.60
165,369.20
193,858.00
219,790.70
312,080.00
Gross Income
29,726.10
31,522.10
49,673.40
95,237.70
116,115.00
SG&A Expense
13,005.70
12,604.70
12,183.30
28,850.00
32,717.00
EBIT
16,327.60
18,166.70
-
66,046.00
83,398.00
Unusual Expense
-
-
155.10
9.60
-
Non Operating Income/Expense
952.00
35.00
-
34.50
3,190.00
Interest Expense
3,220.50
4,219.70
4,514.20
2,849.20
6,474.00
Pretax Income
12,482.60
14,641.50
34,801.10
65,561.90
80,113.00
Income Tax
4,275.70
6,781.20
762.80
296.10
16,446.00
Consolidated Net Income
8,206.90
21,422.70
35,563.90
65,265.80
63,667.00
Net Income
8,206.90
21,422.70
35,563.90
66,302.80
65,757.00
Net Income After Extraordinaries
8,206.90
21,422.70
35,563.90
66,302.80
65,757.00
Net Income Available to Common
8,206.90
21,422.70
35,563.90
66,302.80
65,757.00
EPS (Basic)
1.19
2.86
4.74
8.84
8.77
Basic Shares Outstanding
6,896.80
7,481.70
7,500.00
7,500.00
-
EPS (Diluted)
1.09
2.86
4.74
8.84
-
Diluted Shares Outstanding
7,500.00
7,500.00
7,500.00
7,500.00
-
EBITDA
27,518.00
31,122.30
48,072.50
78,515.20
96,734.00
Other Operating Expense
392.80
750.60
156.70
341.70
-
Non-Operating Interest Income
327.50
659.40
2,137.10
2,409.20
-
Minority Interest Expense
-
-
-
1,037.00
2,090.00
About Cosyn
View Profile
