First Graphite Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
2.70
19.80
15.00
77.70
162.30
230.20
Gross Income
2.70
19.80
15.00
77.70
162.30
223
SG&A Expense
2,622.90
2,068.50
3,586.00
4,613.70
4,442.50
7,660.70
EBIT
2,628.10
2,088.20
3,601.00
4,691.40
4,604.80
7,883.70
Unusual Expense
1,875.90
-
-
-
-
-
Non Operating Income/Expense
117.10
28.50
179.40
3.40
334.20
6.30
Interest Expense
-
-
-
2.20
-
79.80
Pretax Income
4,364.10
2,047.40
3,402.90
4,677.20
4,260.00
7,945.90
Consolidated Net Income
4,364.10
2,047.40
3,402.90
4,677.20
4,260.00
7,024.60
Net Income
4,241.20
2,047.40
3,402.90
4,677.20
4,260.00
6,204.20
Net Income After Extraordinaries
4,241.20
2,047.40
3,402.90
4,677.20
4,260.00
6,204.20
Net Income Available to Common
4,241.20
2,047.40
3,402.90
4,677.20
4,260.00
6,204.20
EPS (Basic)
0.04
0.03
0.02
0.02
0.01
0.02
Basic Shares Outstanding
97,954.40
79,097.30
167,831.00
251,700.10
322,686.20
376,470.90
EPS (Diluted)
0.04
0.03
0.02
0.02
0.01
0.02
Diluted Shares Outstanding
97,954.40
79,097.30
167,831.00
251,700.10
322,686.20
376,470.90
EBITDA
2,625.40
2,083.50
3,586.00
4,613.70
4,442.50
7,653.60
Other Operating Expense
2.60
-
-
-
-
-
Non-Operating Interest Income
22.80
12.40
18.70
13.00
10.60
11.30
Minority Interest Expense
122.90
-
-
-
-
820.40
About First Graphite
View Profile
