Cybernet Systems Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,697
15,397
15,518
16,032
17,987
19,719
Cost of Goods Sold (COGS) incl. D&A
580
8,958
9,019
9,246
10,564
12,005
Gross Income
15,117
6,438
6,500
6,786
7,423
7,714
SG&A Expense
-
5,627
5,666
5,740
5,918
6,212
EBIT
659
811
833
1,046
1,505
1,502
Unusual Expense
37
55
8
38
-
1,584
Non Operating Income/Expense
212
76
133
68
73
320
Pretax Income
885
881
994
959
1,595
254
Income Tax
432
274
530
488
640
851
Consolidated Net Income
453
607
464
471
955
597
Net Income
453
596
463
462
937
657
Net Income After Extraordinaries
453
596
463
462
937
657
Net Income Available to Common
453
596
463
462
937
657
EPS (Basic)
14.55
19.14
14.87
14.83
30.09
21.07
Basic Shares Outstanding
31
31
31
31
31
31
EPS (Diluted)
14.55
19.14
14.87
14.83
30.09
21.07
Diluted Shares Outstanding
31
31
31
31
31
31
EBITDA
1,239
1,347
1,410
1,584
2,064
1,992
Other Operating Expense
14,458
-
-
-
-
-
Non-Operating Interest Income
51
49
35
20
17
15
Minority Interest Expense
-
-
11
9
18
60
About Cybernet Systems Co.
View Profile