First Nickel Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2010
2011
2012
2013
2014
Sales/Revenue
-
-
36,078.30
76,604.30
77,866.90
Cost of Goods Sold (COGS) incl. D&A
216.20
12.20
44,552.70
83,466.20
87,960.20
Gross Income
216.20
12.20
8,474.40
6,861.90
10,093.30
SG&A Expense
2,537.80
4,590.00
5,033.30
4,744.50
4,055.40
EBIT
7,892.70
4,602.30
13,870.00
11,606.40
14,148.70
Unusual Expense
-
31,644.50
18,499.80
34,563.00
806.80
Non Operating Income/Expense
394.60
446.40
288.80
6,952.80
2,393.30
Interest Expense
1,693.50
2,207.50
3,670.60
2,496.50
3,356.20
Pretax Income
9,113.00
24,685.10
36,329.10
55,618.60
20,705.00
Income Tax
16.90
472.00
-
-
-
Consolidated Net Income
9,096.10
25,157.10
36,329.10
55,618.60
20,705.00
Net Income
9,096.10
25,157.10
36,329.10
55,618.60
20,705.00
Net Income After Extraordinaries
9,096.10
25,157.10
36,329.10
55,618.60
20,705.00
Net Income Available to Common
9,096.10
25,157.10
36,329.10
55,618.60
20,705.00
EPS (Basic)
0.05
0.05
0.07
0.09
0.03
Basic Shares Outstanding
173,298.60
480,012.70
514,758.30
594,728.10
665,873.10
EPS (Diluted)
0.05
0.05
0.07
0.09
0.03
Diluted Shares Outstanding
173,298.60
480,012.70
514,758.30
594,728.10
665,873.10
EBITDA
7,676.50
4,590.00
6,314.30
4,086.40
8,602.70
Other Operating Expense
5,138.70
-
362.30
-
-
Non-Operating Interest Income
78.60
296.80
-
-
-
About First Nickel
View Profile
