ESV Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
13,802
33,559
59,356
32,857
15,183
Cost of Goods Sold (COGS) incl. D&A
12,658
28,995
49,954
30,307
16,647
Gross Income
1,144
4,563
9,402
2,550
1,463
SG&A Expense
1,038
1,758
2,844
6,160
14,023
EBIT
106
2,805
6,522
3,619
15,632
Unusual Expense
-
-
-
150
1,443
Non Operating Income/Expense
113
116
524
269
5,411
Interest Expense
4
69
292
49
3,031
Pretax Income
215
2,887
5,813
3,196
25,937
Income Tax
21
202
735
948
1,699
Consolidated Net Income
237
2,685
5,078
2,248
27,635
Net Income
237
2,506
4,907
2,248
27,316
Net Income After Extraordinaries
237
2,506
4,907
2,248
27,316
Net Income Available to Common
237
2,506
4,907
2,248
27,316
EPS (Basic)
4.52
47.95
134.20
34.20
367.00
Basic Shares Outstanding
52
52
37
66
75
EPS (Diluted)
4.52
47.95
133.34
33.07
366.56
Diluted Shares Outstanding
52
52
39
68
75
EBITDA
113
2,892
6,636
3,230
15,053
Other Operating Expense
-
-
36
9
146
Non-Operating Interest Income
-
35
107
53
369
Minority Interest Expense
-
179
172
-
319
Equity in Affiliates (Pretax)
-
-
-
-
788
About ESV
View Profile
