F-Secure Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
155,098.00
137,433.00
147,608.00
158,289.00
169,695.00
190,731
Cost of Goods Sold (COGS) incl. D&A
15,999.00
14,945.00
11,455.00
11,034.00
12,940.00
48,486
Gross Income
139,099.00
122,488.00
136,153.00
147,255.00
156,755.00
142,245
SG&A Expense
114,732.00
101,443.00
118,484.00
128,931.00
147,539.00
137,255
EBIT
24,367.00
-
17,669.00
22,121.00
9,216.00
4,990
Unusual Expense
-
-
1,600.00
3,400.00
-
2,708
Non Operating Income/Expense
1,993.00
1,908.00
3,364.00
1,385.00
855.00
668
Pretax Income
26,360.00
23,396.00
20,683.00
20,778.00
11,941.00
1,727
Income Tax
9,861.00
4,829.00
8,611.00
5,053.00
1,181.00
883
Equity in Affiliates
31.00
-
-
-
-
-
Consolidated Net Income
16,468.00
18,567.00
12,072.00
15,725.00
10,760.00
844
Net Income
16,468.00
18,567.00
12,072.00
15,725.00
10,760.00
844
Net Income After Extraordinaries
16,468.00
21,362.00
2,092.00
16,209.00
10,760.00
844
Net Income Available to Common
16,468.00
15,772.00
11,103.00
15,241.00
10,760.00
844
EPS (Basic)
0.11
0.10
0.14
0.10
0.07
0.01
Basic Shares Outstanding
155,374.00
155,756.80
155,801.50
156,022.80
156,503.00
157,224
EPS (Diluted)
0.11
0.10
0.14
0.10
0.07
0.01
Diluted Shares Outstanding
155,383.00
155,756.80
155,801.50
156,022.80
156,503.00
157,224
EBITDA
33,330.00
28,532.00
23,541.00
27,393.00
15,512.00
14,125
Other Operating Expense
-
409.00
-
3,797.00
-
-
Non-Operating Interest Income
-
852.00
1,250.00
672.00
1,870.00
56
About F-Secure Oyj
View Profile
